Press Release        Balance Sheets        Statements of Operations        Statements of Stockholders' Equity        Statement of Cash Flow

CE SOFTWARE, INC. Pro Forma Balance Sheets September 30, 2007 and 2006 (Unaudited)
	September 30, 2007	September 30. 2006
Assets
Current assets:
Cash and cash equivalents	$ 217,590	$ 272,706
Contract receivable (note 1)	43,758	43,758
Other current assets	-	11,667
Total current assets	261,348	328,131
Total assets	$ 261,348 ========	$ 328,131 ========
Liabilities and Stockholders' Equity
Current liabilities:
Trade accounts payable	$  6,070	$  1,500
Accrued payroll and benefits	2,155	5,586
Total current liabilities	8,225	7,086
Total liabilities	8,225	7,086
Stockholders' equity:
Common stock ($10.00 par)	148,330	148,330
Additional paid-in capital	1,560,044	1,560,044
Accumulated deficit	(1,455,251)	(1,387,329)
Total stockholders' equity	253,123	321,045
Total liabilities and stockholders' equity	$ 261,348 ========	$ 328,131 ========
	September 30, 2007	September 30, 2006
Total Assets	$ 261,348	$ 328,131
Total Liabilities	8,225	7,086
Total Stockholders' Equity	253,123	321,045
Cash and Investments	217,590	272,706
Note 1: Receivable on balance of pro forma contract sale of software products and equipment.

Press Release        Balance Sheets        Statements of Operations        Statements of Stockholders' Equity        Statement of Cash Flow