Press Release        Balance Sheets        Statements of Operations        Statements of Stockholders' Equity        Statement of Cash Flow

CE SOFTWARE, INC.
Pro Forma Statements of Operations
Years ended September 30, 2007 and 2006
(Unaudited)

 

2007

2006

Net revenues

$      480

$        -

Cost of revenues

        -

        -

   Gross profit

480

-

 
General and administrative

   78,371

   117,411

   Operating expense

  78,371

  117,411

   Operating loss

(77,891)

(117,411)

     
Other income (expense):    
Interest income

     9,969

    11,720

   Total other income

9,969

11,720

_________

________

   Loss before income taxes

$ (67,922)

$ (105,691)

Income taxes

            -

            -

   Net loss

$ (67,922)
=========

$ (105,691)
=========

     
Basic net loss per share

$ (4.58)

$ (7.13)

Shares used in per share calculation - basic

14,833

14,833

Diluted net loss per share

$ (4.58)

$ (7.13)

Shares used in per share calculation - diluted

14,833

14,833


Press Release        Balance Sheets        Statements of Operations        Statements of Stockholders' Equity        Statement of Cash Flow