Press Release        Balance Sheets        Statements of Operations        Statements of Stockholders' Equity        Statement of Cash Flow

CE SOFTWARE, INC.
Pro Forma Statements of Stockholders' Equity and Comprehensive Loss
Years ended September 30, 2007 and 2006
(Unaudited)

 

# of Shares

Common Stock

Additional Paid-in Capital

Accumulated Deficit

Total

Balances at September 30, 2005

14,833

$ 148,330

1,560,044

(1,281,638)

426,736

Comprehensive loss:          
   Net loss

 

-

-

(105,691)

(105,691)

Total comprehensive loss

 

-

-

(105,691)

(105,691)

Balances at September 30, 2006

14,833

$ 148,330

1,560,044

(1,387,329)

321,045

Comprehensive loss:          
   Net loss      

(67,922)

(67,922)

Total comprehensive income      

(67,922)

(67,922)

Balances at September 30, 2007

14,833

$ 148,330

1,560,044

(1,455,251)

253,123


Press Release        Balance Sheets        Statements of Operations        Statements of Stockholders' Equity        Statement of Cash Flow