Press Release        Balance Sheets        Statements of Operations        Statements of Stockholders' Equity        Statement of Cash Flow

CE SOFTWARE, INC.
Pro Forma Statement of Cash Flows
Years ended September 30, 2008 and 2007
(Unaudited)

 

2008

2007

Cash flows from operating activities:

 

 

   Net loss

$ (28,276)

$ (67,922)

   Adjustments to reconcile net loss to
      net cash used in operating activities:
      Depreciation and amortization

-

-

      Decrease in contract receivable

24,805

-

      Decrease in other current assets

-

11,667

      Increase in accounts payable and accrued expenses

      4,982

      1,139

         Net cash provided (used) in operating activities

1,511

(55,116)

 
Cash flows from investing activities:    
   Proceeds from sale of investments

         -

         -

      Net cash provided by investing activities

            -

            -

         Net increase (decrease) in cash and cash equivalents

1,511

(55,116)

Cash and cash equivalents at beginning of period

 217,590

 272,706

Cash and cash equivalents at end of period

$ 219,101
=======

$ 217,590
=======

     
Supplemental disclosures of cash flow information:
   Cash paid during the period for interest

$      -
======

$      -
======

   Taxes paid

$      -
======

$      -
======


Press Release        Balance Sheets        Statements of Operations        Statements of Stockholders' Equity        Statement of Cash Flow