|
CE SOFTWARE, INC. |
||||
|
Three Months Ended |
Six Months Ended |
|||
|
2004 |
2003 |
2004 |
2003 |
|
| Net revenues |
$ 195,218 |
$ 294,664 |
$ 454,008 |
$ 639,190 |
| Cost of revenues |
17,617 |
30,942 |
42,198 |
88,210 |
| Gross profit |
177,601 |
263,722 |
411,810 |
550,980 |
|
|
|
|||
| Sales and marketing |
59,619 |
127,557 |
103,874 |
225,278 |
| General and administrative |
121,666 |
138,869 |
238,499 |
297,641 |
| Research and development |
72,937 |
133,003 |
149,006 |
273,986 |
| Operating expense |
254,222 |
399,429 |
491,379 |
796,905 |
| Operating loss |
(76,621) |
(135,707) |
(79,569) |
(245,925) |
|
|
|
|||
| Other income (expense): |
|
|
||
| Miscellaneous income |
2,298 |
2,844 |
10,405 |
5,788 |
| Gain on product sale (note 1) |
- |
- |
93,936 |
- |
| Interest income |
631 |
3 |
1,055 |
15 |
| Interest expense |
- |
(10,243) |
(164) |
(20,937) |
| Total other income (expense) |
2,929 |
(7,396) |
105,232 |
(15,134) |
|
_________ |
_________ |
_________ |
________ |
|
| Gain (loss) before income taxes |
$ (73,692) |
$ (143,103) |
$ 25,663 |
$ (261,059) |
| Income taxes |
- |
- |
- |
- |
| Net gain (loss) |
$ (73,692) |
$ (143,103) |
$ 25,663 |
$ (261,059) |
|
|
|
|||
|
|
|
|||
| Basic net gain (loss) per share |
$ (5.09) |
(9.85) |
1.77 |
(17.96) |
| Shares used in per share calculation - basic |
14,483 |
14,527 |
14,483 |
14,538 |
| Diluted net loss per share |
(5.09) |
(9.85) |
1.77 |
(17.96) |
| Shares used in per share calculation - diluted |
14,483 |
14,527 |
14,483 |
14,538 |
| (Per share data restated for reverse 1 for 100 stock split effective February 28, 2003.) | ||||
| Note 1: Sale of QuickMail software product. | ||||
Balance Sheets Statements of Operations Statement of Cash Flow