CE SOFTWARE, INC.
Pro Forma Statements of Operations
Years ended September 30, 2006 and 2005
(Unaudited)

 

2006

2005

Net revenues

$        -

$        -

Cost of revenues

        -

        -

   Gross profit

-

-

 
General and administrative

   117,411

   164,844

   Operating expense

  117,411

  164,844

   Operating loss

(117,411)

(164,844)

     
Other income (expense):    
(Loss) gain on sale of investments

-

(3,455)

Interest income

     11,720

     8,170

   Total other income

11,720

4,715

_________

________

   Loss before income taxes

$ (105,691)

$ (160,129)

Income taxes

            -

            -

   Net loss

$ (105,691)
=========

$ (160,129)
=========

     
Basic net loss per share

$ (7.13)

$ (10.80)

Shares used in per share calculation - basic

14,833

14,833

Diluted net loss per share

$ (7.13)

$ (10.80)

Shares used in per share calculation - diluted

14,833

14,833

Press Release        Balance Sheets        Statements of Operations        Statements of Stockholders' Equity        Statement of Cash Flow